|
|
ERDC TN-DOER-C27
July 2002
Table C17
Alternative 2: Hydraulic Dredging, Sand Separation, CDF Disposal of Fines,
Engineering Costs
Engineering Costs, Alternative 2
Dura-
tion
Total
tons/
yr
cy/yr
Total $
$/yr
Cost Item
$/ton
$/cy
tons
yr
Total cy
Hyd Dredging Cost1
$4
0
775,000
2
387,500
$3,100,000
$1,550,000
1
$7
0
0
$0
Mech Dredging Cost
Mob/Demob
0
2
0
$1,000,000
$500,000
Separation1
$15
0
775,000
387,500
$11,625,000
$5,812,500
Separation/Dewatering1
$25
0
0
$0
Transportation2
$110
0
0
$0
Disposal2
$50
0
0
$0
Revenues from sale
-1
0
254,700
127,350
-127,350
$15,725,000
$7,735,150
Total:
CDF Construction
$6
0
$0
Capping
$2
0
$0
1
Based on in situ volumes or weights.
2
Based on processed volumes or weights.
Available Storage Capacity (cy)
1,800,000
Storage Capacity Consumed (cy)
759,255
Remaining Storage Capacity (cy)
1,040,745
Table C18
Alternative 2: Hydraulic Dredging, Sand Separation, CDF Disposal of Fines,
Financial Costs (Interest Rate = 0.06375)
2001
2002
2003
Cubic Yards
0
387,500
387,500
$/yr
$7,735,150
$7,735,150
IDC (interest during construction)
$0
$1,017,668
$493,116
Cost/Year
$0
$8,752,818
$8,228,266
Total Financial Investment:
$16,981,084
CDF Construction included here if completely precedes dredging.
CDF and first-year dredging included here if they will both occur in the first year.
32
|
Privacy Statement - Press Release - Copyright Information. - Contact Us - Support Integrated Publishing |